Thailand
  Malaysia  Philippines  Cambodia  Indonesia

claire brown realty

Yield Breakdown - Paradise Park, Pattaya, Thailand

Paradise Park represents a one off opportunity to enter the ever growing Thai property market for a fraction of the usual price - by investing with experienced developers Iguana Group your investment capital is safe, and as the properties are fully managed a investment in Paradise Park is set to become of of your best performing assets in terms of capital growth (the units are right now at least 25% under typical market value) and rental income (12% should be the average)

 Below is the rental income breakdown based on 18,000 Thb per month for a one bedroom unit - this is a low rate by today's standards so again, the projected yields are conservative:

  Thai Baht Great British Pounds United States Dollars
Price of a studio 1,190,000 23,800 36,060
25% downpayment 297,500 5,950 9,015
75% due by end 2012 892,500 17,850 27,045
Monthly rental income 18,000 360 545
Annual rental income 216,000 4,320 6,540
Monthly maintenance 1,225 24 37
Annual maintenance 14,700 288 444
Management charge 18,000 360 545
Net income to owner 183,000 3,672 5,551
Net income as a % yield 15.40% 15.40% 15.40%






Whilst every care is taken to ensure that all general information and descriptions of projects and properties on this website are correct, we do urge all investors to make their own checks and always to seek independent legal advice when purchasing property overseas. Information can be subject to change and whilst we do endeavor to keep this site up to date we cannot guarantee accuracy at all times.